<!DOCTYPE html PUBLIC "-//W3C//DTD XHTML 1.0 Transitional//EN" "http://www.w3.org/TR/xhtml1/DTD/xhtml1-transitional.dtd">
<html xmlns="http://www.w3.org/1999/xhtml">
<head>
<meta http-equiv="Content-Type" content="text/html; charset=iso-8859-1" />
<title>Untitled Document</title>
<style type="text/css">
<!--
.style1 {font-size: 10px}
.style2 {font-size: 10px; font-weight: bold; }
-->
</style>
</head>
<body>
<?
$monto = 11188;
$interes_mes_1 = 0.08/12;/*$monto*(8/12/100);*/
$amortizacion_mes_1 = $cuota_mes - $interes_mes_1;
$acumulada_mes_1 = $amortizacion_mes_1;
$pendiente_mes_1 = $monto - $amortizacion_mes_1;
$meses = 18;
$cuota_mes = $monto/((1-(1/pow((1+$interes_mes_1),$meses)))/$interes_mes_1); ?>
<table width="361" border="0" cellspacing="2" cellpadding="1">
<tr>
<td width="295"><div align="right" class="style2">MONTO</div></td>
<td width="56"><div align="right" class="style2"><? echo $monto; ?></div></td>
</tr>
<tr>
<td width="295"><div align="right" class="style2">INTERES MENSUAL </div></td>
<td width="56"><div align="right" class="style2">
<? echo number_format($interes_mes_1,2); ?></div></td>
</tr>
<tr>
<td width="295"><div align="right" class="style2">TIEMPO DE PAGO EN MESES </div></td>
<td width="56"><div align="right" class="style2"><? echo $meses; ?></div></td>
</tr>
<tr>
<td width="295"><div align="right" class="style2">CUOTA MES EN USD </div></td>
<td width="56"><div align="right" class="style2"><? echo $cuota_mes; ?></div></td>
</tr>
</table>
<br />
<table width="600" border="1" cellspacing="1" cellpadding="1">
<tr>
<td width="33"><div align="center"><span class="style1"></span></div></td>
<td width="110"><div align="center" class="style1"><strong>AMORTIZACION</strong></div></td>
<td width="110"><div align="center" class="style1"><strong>INTERES</strong></div></td>
<td width="110"><div align="center" class="style1"><strong>TOTAL</strong></div></td>
<td colspan="2"><div align="center" class="style1"><strong>AMORTIZACION</strong></div></td>
</tr>
<tr>
<td width="33"><div align="center" class="style1"><strong>nro</strong></div></td>
<td width="110"><div align="center" class="style1"><strong>MES</strong></div></td>
<td width="110"><div align="center" class="style1"><strong>MES</strong></div></td>
<td width="110"><div align="center" class="style1"><strong>MES</strong></div></td>
<td width="110"><div align="center" class="style1"><strong>ACUMULADA</strong></div></td>
<td width="110"><div align="center" class="style1"><strong>PENDIENTE</strong></div></td>
</tr>
<?
$amort=0;
$inter=0;
$cuota=0;
$acumu=0;
$pendi=$monto;
function roundo($valor)
{
$float_redondeado=round($valor * 100) / 100; return $float_redondeado;
}
for($x=0;$x<=$meses;$x++){
?>
<tr>
<td width="33"> <span class="style2"><? echo $x;?></span></td>
<td width="110"><span class="style2"><? echo $amort; ?></span></td>
<td width="110"><span class="style2"><? echo $inter; $inter=$pendi*8/12/100;?></span></td>
<td width="110"><span class="style2"><? echo $cuota; $cuota=$cuota_mes*1;?></span></td>
<td width="110"><span class="style2"><? echo $acumu; ?></span></td>
<td width="110"><span class="style2"><? echo $pendi; $amort=$cuota-$inter; $pendi=$pendi-$amort; $acumu=$acumu+$amort;?></span></td>
</tr>
<? } ?>
</table>
</body>
</html>