<?
$cuota_mes = 661.66;
$monto = 11188;
$interes_mes_1 = $monto*(8/12/100);
$amortizacion_mes_1 = $cuota_mes - $interes_mes_1;
$acumulada_mes_1 = $amortizacion_mes_1;
$pendiente_mes_1 = $monto - $amortizacion_mes_1;
$meses = 18;
?>
<table width="361" border="0" cellspacing="2" cellpadding="1">
<tr>
<td width="295"><div align="right" class="style2">MONTO</div></td>
<td width="56"><div align="right" class="style2"><? echo $monto; ?></div></td>
</tr>
<tr>
<td width="295"><div align="right" class="style2">INTERES MENSUAL </div></td>
<td width="56"><div align="right" class="style2">
<? echo number_format($interes_mes_1,2); ?></div></td>
</tr>
<tr>
<td width="295"><div align="right" class="style2">TIEMPO DE PAGO EN MESES </div></td>
<td width="56"><div align="right" class="style2"><? echo $meses; ?></div></td>
</tr>
<tr>
<td width="295"><div align="right" class="style2">CUOTA MES EN USD </div></td>
<td width="56"><div align="right" class="style2"><? echo $cuota_mes; ?></div></td>
</tr>
</table>
<br />
<table width="600" border="1" cellspacing="1" cellpadding="1">
<tr>
<td width="33"><div align="center"><span class="style1"></span></div></td>
<td width="110"><div align="center" class="style1"><strong>AMORTIZACION</strong></div></td>
<td width="110"><div align="center" class="style1"><strong>INTERES</strong></div></td>
<td width="110"><div align="center" class="style1"><strong>TOTAL</strong></div></td>
<td colspan="2"><div align="center" class="style1"><strong>AMORTIZACION</strong></div></td>
</tr>
<tr>
<td width="33"><div align="center" class="style1"><strong>nro</strong></div></td>
<td width="110"><div align="center" class="style1"><strong>MES</strong></div></td>
<td width="110"><div align="center" class="style1"><strong>MES</strong></div></td>
<td width="110"><div align="center" class="style1"><strong>MES</strong></div></td>
<td width="110"><div align="center" class="style1"><strong>ACUMULADA</strong></div></td>
<td width="110"><div align="center" class="style1"><strong>PENDIENTE</strong></div></td>
</tr>
<?
$amort=0;
$inter=0;
$cuota=0;
$acumu=0;
$pendi=$monto;
for($x=0;$x<=$meses;$x++){
?>
<tr>
<td width="33"> <span class="style2"><? echo $x;?></span></td>
<td width="110"><span class="style2">
<? echo number_format($amort,2); ?></span></td>
<td width="110"><span class="style2">
<? echo number_format($inter,2); $inter=$pendi*8/12/100;?></span></td>
<td width="110"><span class="style2">
<? echo number_format($cuota,2); $cuota=$cuota_mes*1;?></span></td>
<td width="110"><span class="style2">
<? echo number_format($acumu,2); ?></span></td>
<td width="110"><span class="style2">
<? echo number_format($pendi,2); $amort=$cuota-$inter; $pendi=$pendi-$amort; $acumu=$acumu+$amort;?></span></td>
</tr>
<? } ?>
</table>
</body>